There's also a TON of assumptions. Is Muppets really only half full almost all days? If it's 1,000 people an hour instead of 876, now it's 3 million. Do any attractions run at that max capacity? If it's average is 1,500, Now it's 2 million people. That also assumes no downtime. Lets assume 1 hour of downtime a day. Now we are getting closer to 1.6 million. BUT, there are also going to be days where it's way fuller in the parks, and therefore Muppets has more of a crowd. Point being, the additional is going to be WAY less that 3.6 million people. And that all is without factoring in VQ.