You can’t calculate a break even without factoring in opportunity cost. Assuming you plan to go to WDW regularly you have 2 scenarios, either buy in to DVC with an initial cash lump sum payment or set that money aside and over time take from that money to pay cash for a Disney hotel room. In option 2 that initial upfront money wouldn’t have been buried in the backyard so it earns some return. In my case I used 5% which I think is a pretty conservative number and much higher than the average bank account would earn. You might be able to get a higher return investing wisely on stocks but you would be regularly taking money out to pay for rooms plus you have to factor in the tax you pay on the earnings. One bad December in the stock market could also wipe out a big chunk of your lump sum too (see last month
)
Rack room discounts are also tricky to factor in. Not everyone travels at times where good discounts are traditionally offered. If you do then it makes it much harder to break even with DVC if you assume the discounts will continue indefinitely. As
@MickeyMinnieMom said it’s different for each person so while less people can find a break even point there are still people who can depending on their travel habits. Most people also calculate break-even vs a studio hotel room, but if you are only interested in staying in a 1 bedroom condo you can break even much faster. The rack rate on 1BRs is pretty high so even with a seasonal discount DVC will still probably break even in 10 years or under even with $200 direct prices. In this case you have to compare buying to the DVC point rental market. Then the math goes pretty unfavorable for buyers.