Netflix is trading at 122 times earnings, with a value of $155 Billion when it earned $2 Billion last year. It is spending $8 billion a year on content, and its debt has risen from $2.5 Billion in 2015 to $10.6 Billion last year. Its value is derived by market forces, and (my opinion) reflects its prior growth rate (mostly international).
I don't think Netflix can sustain a revenue growth rate of 67% a year and is overpriced. Applying that multiple to Hulu is (in my opinion only) is not the correct analysis to forecast the value of Hulu at 2024. The market is applying a frothy valuation to Netflix, which would not occur when Hulu is not being traded on an open market. If you reduce their revenue growth rate to 20% (may still be too optimistic as its current revenue growth rate is 18.6%) and the PE ratio comes down to something closer to a market level, my back of the napkin cash-flow - discounted EBITDA For Netflix currently of about $93 Billion.
I suspect when Disney and Comcast settle up, they will use a discounted cash-flow method (like AT&T did when it sold Its stake). But who knows at this point..... we will see.... some time in January 2024