Woody13 said:
I normally get a discount of anywhere from 35% to 50% because I am a Florida resident and I always visit WDW during the "value" season.
OK, so at least we know up front that your numbers will only apply to FL residents...
Now. let's take a look closer to "home". Suppose you want to stay a week at Saratoga Springs Resort and Spa during the least expensive time, "Adventure Season". If you stay in a one bedroom vacation home, that will cost you 182 points. A DVC member will pay (at a discount) 85 x 182 = $15,470 for use every year until 2054. The annual maintenance fee is 182 x 3.8 = $692 per year assuming no inflation. Cost of capital is $928. Annual depreciation is $309. So, your cost to stay a week at the Saratoga Springs Resort and Spa during the least expensive time every year for the next 40 years would be (692 + 928 + 309) $1,929. That's $276 per night!
So, all I need to do is find a deluxe resort during value season that costs less than $276 per night and I've got you beat! I direct your attention to a cut and paste from mousesavers:
Animal Kingdom Lodge - value season $139 standard view; value season $220 savannah view
Wilderness Lodge - value season $195 courtyard view; regular season $230 courtyard view
Ft. Wilderness Cabins - value season $174; regular season $204
Boardwalk/Beach Club/Yacht Club - value season $234 standard; regular season $264 standard
I'm not necessarily sold on the manner in which you're addressing the "Cost of Capital", but I'll play along for a moment.
Why are we comparing a DVC One Bedroom Villa (700+ sq ft, washer / dryer, full kitchen, whirlpool tub) to an obviously inferior WDW Deluxe room?
To follow your logic, a DVC Studio room in the same season is 95 points for the week.
95 x $85 = $8075
Depreciation = $161 / yr
Dues = $361 / yr
Cost of Capital (at same 6%) = $484 / yr
Total cost = $1006 per year or $143 per night
You also well know that Friday and Saturday nights are much more expensive than weekdays. For those satisfied with Sunday - Thursday stays, the numbers get even better.
55 pts x $85 = $4675
Depreciation = $93 / yr
Dues = $209 / yr
Cost of Capital = $280 / yr
Total cost = $582 / year or $116 per night
Other notes:
1. The point numbers listed above are for Saratoga Springs. Even cheaper options are available via Old Key West (80 per week, 40 Su - Th) or Boardwalk Standard View (85 per week, 45 Su - Th)
2. Don't forget to add the 11.5% resort tax to cash rates. The discounted rates noted above range from $139 to $234 per night. With tax those rates are actually $155 to 261 per night.
3. Of the items in your DVC calculation, the only one subject to inflation is the annual dues. In my 7-night studio example the dues start at $209 per year. Meanwhile the 7-night cash cost of AKL (at $155 per night) is $1085 per year. In the long run, inflation will have a MUCH greater impact on $1085 than it will on $209.
4. If you're going to depreciate the initial purchase annually, you have to reduce the "Cost of Capital" basis by the same amount. In my 7-night studio example, the intial purchase is $8075 and depreciation is $161. By Year 2, the basis for your Cost of Captial is $7914 (8075 - 161.) At 6%, the Cost of Captial goes down from $484 in Year One to $474 in Year Two. By Year Fifty, the CoC will be $0.00.
5. Most people using a home equity line to finance (or financing through DVC) will be able to deduct the interest paid on their 1040. The property tax component of annual dues is also deductible.
6. Annual Passholder discounts are fluid--DVC is a certainty. Dues will increase, but since the law mandates that dues be based upon the operating budgets of the resorts, it's not as if Disney can arbitrarily increase the dues at a high level "just because they feel like it." And who can really predict what form AP discounts will take in the next 10...20...30 years.
The new "Best Rate" program has already taken a big swipe at the flexibility of AP bookings. Guests must now book a minimum of 60 days out AND give a non-refundable deposit at the time of the reservation. Finally, there's no way to even know how big of a discount one will get under this program. The only guarantee is that guests will receive the "best rate" available, but whether that is $200 off of rack or $20 off of rack will not be known until much later.
Or, I could just rent DVC points at the standard going rate of $10.00 per point and still only pay $1,820 for my week at Saratoga Springs Resort and Spa. Also, I have rented DVC points on many occasions and I have never paid as high at $10.00 per point. DVC points are always available for less.
And that's true....today. What will happen in 10 years? 20 years? 30 years?
Some resorts already have dues well over $4 per point. Will people continue to rent points at or under $10 each indefinitely? Certainly not.
And even today, the savings are minimal. In my 7-night studio example example you have a total trip cost of $1006. Renting points at $10 each costs you $950.
What happens if you get ripped-off by a member? What happens if you have to cancel a trip (smart renters don't allow cancellations)?
Owners get to take advantage of some fairly nice perks, including $100 off of the price of an Annual Pass and $125 off of the PAP. Renters have limited (if any) access to the perks.