A So-cal ticket is now $329, and a Deluxe ticket is $599. Using your examples (3 days/month in the parks, $30/day on food, and $500/year in merchandise), that would be either $1909 or $2179, depending on what pass is purchased, for an entire year. For my family's 3-night trip in two weeks the room at DLH alone cost $1840 ($460/night for a standard room). Since we used the example of just one annual pass, a 3-day park hopper is $275. Right there is $2115 for a room and a ticket for one person. Add in two character meals, a meal at Carthay Circle, other meals and snacks, souvenirs, and tickets to the Halloween party and our per person cost for 3 days is quite a bit higher than the annual passholder in your example spends in a year, unless they have the most expensive pass. Even then, when you consider discounts on dining and merchandise that goes with the annual passes, the tourist trip is just as or possibly still more expensive. If that tourist spends 4 or 5 days at the resort, as many do, including my family sometimes, the cost of their trip is even more expensive. You multiply that by all of the tourists that stay at the resorts vs. all of the local AP holders who go to the parks just for a day and that is a huge cost difference for Disney. It is a good illustration of why I think they should discontinue all but the highest level APs and discontinue monthly payments. Disney nearly doubling the cost of some of the passes in the last couple of years shows that there are at least some cost and/or crowd issues related to APs that are not worth it for them any longer.