I tabulated slightly differently. In 2014 we bought 300 Boardwalk point at $79 per point, for a total of $23,700. Our maintenance fees have been about $1850 per year. There was 28 years left on the contract when we bought. This means maintenance fees will total about $51,800, assuming no increase. This also means our total outlay would be $75,500, or about $2,696 per year. Which is about $9 per point.
The average 1 bedroom villa stay is 45 points per night at Christmas, which is when we go due to school schedules. This means we're paying about $405 per night for our 1 bedroom standard view villa at Christmas. I don't know if that is a tremendous bargain, but it does put the money into perspective. Rack rates for a standard hotel room at Boardwalk for that same time are about $650 per night, or $250 more than what I'm paying.
This also assumes no drastic increases in maintenance fees, and that I will hold onto the points until they expire in 2042. If I sell early, especially if I get at least $846 per every remaining year on the contract ($23,700 divided by 28 years = $846), I come out further ahead. I also know that rack rates for normal hotel rooms will likely go up in the future (but so will maintenance fees). Right now, fees at the Boardwalk are very high due to some remodeling. Hopefully they'll go down long-term.
As a practical matter, Boardwalk points are selling for $100 per point, which means I could sell for $30,000 right now (minus a 10% commission). Yeah, it's looking pretty good right now.